Season 43 Round 13 / 60
Game Time 2024 Nov 12, 06:50 UTC(+00:00)
Let's Share
Michael
2023-08-13 12:55
Figured it might be good to have a thread where we can compare notes

As its the end of the season I thought I'd start with finances.

Ignoring player movements and the dreaded taxes I will make a 95m profit this season.

That's a top half div 1 Aussie league team, in a global comp with a mid 70 rating and 23 player squad

I'd be interested in how that compares with similar positioned teams in div 1 teams from other leagues and how big a difference there is between different level teams/divisions.
Fathima
2023-08-13 17:56 Edited by Fathima at 2023-08-13 17:58
INCOME
Category Amount
Ticket Sales $ 60,524,310
Team Merchandise $ 2,632,831
Advertising $ 10,378,012
TV Coverage $ 7,490,828
Sponsorship $ 117,054,762
Prize Money $ 22,583,999
Player Sales $ 137,510,899
Player Loans $ 6,961,235
Total Income $ 365,136,876

EXPENSES
Category Amount
Wages $ -109,388,393
Stadium & Facilities $ -36,992,580
Fees & Compensations $ -2,889,445
Player Purchases $ -166,295,565
Player Loans $ 0
Player Scouting $ -8,500,000
Total Expenses $ -324,065,983

In summary, around 40 million profit. 25m will go in taxes, so net profit of 15 mil for the season
Loko Rodrigues
2023-08-13 18:06
INCOME
Category Amount
Ticket Sales $ 53,039,760
Team Merchandise $ 4,714,272
Advertising $ 10,950,149
TV Coverage $ 5,925,580
Sponsorship $ 90,534,129
Prize Money $ 25,492,798
...
EXPENSES
Category Amount
Wages $ -69,049,632
Stadium & Facilities $ -60,626,251
Fees & Compensations $ -3,059,749
Player Purchases $ -186,148,056
Player Loans $ -4,758,847
Player Scouting $ -800,000
Total Expenses $ -324,442,535
Player Sales $ 162,642,058
Player Loans $ 2,987,444
Total Income $ 356,286,190

Gross Profit $ 31,843,655
Guildmaster Chax
2023-08-13 18:18
INCOME
Ticket Sales $ 36,995,930
Team Merchandise $ 2,934,943
Advertising $ 10,360,854
TV Coverage $ 15,387,456
Sponsorship $ 113,177,693
Prize Money $ 8,535,999
Player Sales $ 158,534,067
Player Loans $ 6,055,932
Total Income $ 351,982,874

EXPENSES
Wages $ -78,551,950
Stadium & Facilities $ -53,221,876
Fees & Compensations $ -2,950,273
Player Purchases $ -259,821,471
Player Loans $ -14,766,644
Player Scouting $ 0
Total Expenses $ -409,312,214

Finance Summary
Bank Balance $ 331,518,860
Available Balance $ 306,220,638
Total Income $ 351,982,874
Total Expenses $ -409,312,214
Gross Profit/Loss $ -57,329,340
Estimated Profit Tax $ 0
Estimated Fortune Tax $ 23,151,886
Net Profit/Loss $ -80,481,226

just made a big purchase. 80 mil loss.
normally though, my wages + maintenance is always less than sponsor + ticket income. other income goes straight into bank account. has been like that since round 19 :)
Jamie Best
2023-08-13 18:36
INCOME
Ticket Sales $ 33,583,850
Team Merchandise $ 2,578,967
Advertising $ 10,833,056
TV Coverage $ 6,708,204
Sponsorship $ 108,452,556
Prize Money $ 32,344,000
Player Sales $ 698,101,375
Player Loans $ 7,128,854
Total Income $ 899,730,862

EXPENSES
Wages $ -93,099,488
Stadium & Facilities $ -94,742,290
Fees & Compensations $ -13,160,862
Player Purchases $ -597,830,210
Player Loans $ -3,763,358
Player Scouting $ -13,400,000
Total Expenses $ -815,996,208

Finance Summary
Bank Balance $ 709,420,914
Available Balance $ 679,420,914
Total Income $ 899,730,862
Total Expenses $ -815,996,208
Gross Profit/Loss $ 83,734,654
Estimated Profit Tax $ 8,746,931
Estimated Fortune Tax $ 60,067,398
Net Profit/Loss $ 14,920,325
Brian Priske
2023-08-13 18:52
Category Amount
Ticket Sales $ 86,912,950
Team Merchandise $ 14,093,843
Advertising $ 20,995,233
TV Coverage $ 62,774,330
Sponsorship $ 118,509,348
Prize Money $ 51,479,999
Player Sales $ 623,097,691
Player Loans $ 5,840,954
Total Income $ 983,704,348

Category Amount
Wages $ -115,320,113
Stadium & Facilities $ -79,159,762
Fees & Compensations $ -12,578,774
Player Purchases $ -767,494,550
Player Loans $ 0
Player Scouting $ -11,800,000
Total Expenses $ -986,353,199

Finance Summary
Bank Balance $ 158,456,309
Available Balance $ 1,607,735
Total Income $ 983,704,348
Total Expenses $ -986,353,199
Gross Profit/Loss $ -2,648,851
Estimated Profit Tax $ 0
Estimated Fortune Tax $ 5,845,631
Net Profit/Loss $ -8,494,482
Uchiha
2023-08-13 19:13
INCOME
Ticket Sales$ 25,443,850
Team Merchandise$ 2,157,431
Advertising$ 1,819,555
TV Coverage$ 3,969,020
Sponsorship$ 108,278,123
Prize Money$ 7,399,998
Player Sales$ 20,706,942
Player Loans$ 3,025,133
Total Income$ 172,800,052

EXPENSES
Wages $ -46,418,503
Stadium & Facilities $ -22,943,153
Fees & Compensations $ -60,504
Player Purchases $ -27,000,000
Player Loans $ -4,436,985
Player Scouting $ -4,600,000
Total Expenses $ -105,459,145

Finance Summary
Bank Balance $ 107,400,233
Available Balance $ 103,172,658
Total Income $ 172,800,052
Total Expenses $ -105,459,145
Gross Profit/Loss $ 67,340,907
Estimated Profit Tax $ 5,851,136
Estimated Fortune Tax $ 154,910
Net Profit/Loss $ 61,334,861
Loko Rodrigues
2023-08-13 19:21 Edited by Loko Rodrigues at 2023-08-13 19:22
@Arne Slot
TV Coverage $ 62,774,330

..
I went to see your trophy room and I understood this good remuneration kkk
punkska
2023-08-13 20:52
6th in England 1.1 and made the domestic cup final

INCOME
Ticket Sales $ 50,600,310
Team Merchandise $ 5,132,918
Advertising $ 9,337,190
TV Coverage $ 9,335,584
Sponsorship $ 129,920,740
Prize Money $ 18,296,000
Player Sales $ 153,559,127
Player Loans $ 0
Total Income $ 376,181,869

EXPENSES
Wages $ -105,625,290
Stadium & Facilities $ -49,003,697
Fees & Compensations $ -3,071,185
Player Purchases $ -110,313,661
Player Loans $ 0
Player Scouting $ -200,000
Total Expenses $ -268,213,833
DarthCloud
2023-08-13 21:13
5th in Italian 1.1, finalist in National Trophy

INCOME
Ticket Sales $ 45,619,490
Team Merchandise $ 5,317,944
Advertising $ 12,536,748
TV Coverage $ 30,943,602
Sponsorship $ 110,641,088
Prize Money $ 20,600,000
Player Sales $ 300,000,000
Player Loans $ 4,892,266
Total Income $ 530,551,138

EXPENSES
Wages $ -101,017,444
Stadium & Facilities $ -55,568,125
Fees & Compensations $ -6,097,847
Player Purchases $ -368,966,450
Player Loans $ -4,042,122
Player Scouting $ -2,550,000
Total Expenses $ -538,241,988

FACILITIES
Stadium Capacity 40,000 seats
Fan Shop Level 5
Media Office Level 4
Engin Demir
2023-08-13 22:00
Finance Summary
Bank Balance $ 160,232,825
Available Balance $ 151,167,825
Total Income $ 136,976,640
Total Expenses $ -76,648,471
Gross Profit/Loss $ 60,328,169
Estimated Profit Tax $ 4,799,225
Estimated Fortune Tax $ 5,543,360
Net Profit/Loss $ 49,985,584

INCOME
Ticket Sales $ 21,695,750
Team Merchandise $ 1,698,963
Advertising $ 1,516,438
TV Coverage $ 2,459,675
Sponsorship $ 91,997,275
Prize Money $ 15,487,999
Player Sales $ 0
Player Loans $ 2,120,540
Total Income $ 136,976,640

EXPENSES
Wages $ -54,021,750
Stadium & Facilities $ -18,577,856
Fees & Compensations $ -42,412
Player Purchases $ 0
Player Loans $ -4,006,453
Player Scouting $ 0
Total Expenses $ -76,648,471


I received $109,464,252 from sponsors last season. This season only $91,997,275 despite doing much better on all cups, winning more games, and attending the Challengers Trophy.
Andre1973
2023-08-13 22:55
INCOME
Category Amount
Ticket Sales $ 21,551,700
Team Merchandise $ 1,957,351
Advertising $ 1,571,418
TV Coverage $ 4,192,627
Sponsorship $ 120,205,893
Prize Money $ 6,103,999
Player Sales $ 82,323,619
Player Loans $ 1,397,998
Total Income $ 239,304,605

EXPENSES
Category Amount
Wages $ -56,482,732
Stadium & Facilities $ -24,070,278
Fees & Compensations $ -27,960
Player Purchases $ -119,215,952
Player Loans $ -4,014,940
Player Scouting $ -1,350,000
Total Expenses $ -205,161,862

Finance Summary
Bank Balance $ 36,098,515
Available Balance $ 2,094,771
Total Income $ 239,304,605
Total Expenses $ -205,161,862
Gross Profit/Loss $ 34,142,743
Estimated Profit Tax $ 1,664,274
Estimated Fortune Tax $ 0
Net Profit/Loss $ 32,478,469